HomeMy WebLinkAboutPR 21530: YIELD REDUCITON PAYMENT DUE TO THE IRS ON 2015A AND 2015B CERTIFICATES OF OBLIGATION City of ; 4.
ur4j7I€.kUS
www.PortArthurTx.gov
INTEROFFICE MEMORANDUM
Date: August 11, 2020
To: The Honorable Mayor and City Council
Through: Ron Burton, City Manager
From: Kandy Daniel, Interim Finance Director
RE: P.R. No. 21530 Yield Reduction Payment due to the IRS on 2015A and 2015B
Certificates of Obligation
Introduction: The intent of this agenda item is to seek the City Council's approval to make a
yield reduction payment of$100,877.79 to the Internal Revenue Service on August 24, 2020.
The required payment due is related to the City of Port Arthur Certificates of Obligation listed
below.
$6,995,000 Comb. Tax& Revenue Certificates of Obligation, Series 2015A $ 79,826.91
$2,080,000 Comb. Tax & Revenue Certificates of Obligation, Series 2015B 21,050.88
Total Due $100,877.79
The computation reports for the installment period June 24, 2015 to June 24, 2020 were
prepared by Hilltop Securities Asset Management, LLC and are attached as Exhibit A. The
yield reduction amount was determined using the provisions of the 1993 Treasury Regulations
Section 1.148-5(c).
Through the computation date, the cumulative yield of all restricted investments has exceeded
the yield on the Obligations. As a result, the restricted investments allocable to gross proceeds
of the Obligations are generating a yield restriction liability. This yield restriction liability
exceeds the rebate liability. Therefore, the higher yield restriction payment is due. There are
no further yield restriction calculations required.
"Remember,we are here to serve the Citizens of Port Arthur"
P.O.Box 1089 X Port Arthur.Texas 77641-1089 X 409.983.8101 X FAX 409.982.6743
City rl .�y X11
iik
ort rtlrrr�—
l ems
www.PortArthurTx.gov
Background: The 2015A and 2015B Obligations were purchased by the Texas Water
Development Board and proceeds were placed in escrow at the Bank of New York Mellon and
invested in accordance with the Public Funds Investment Act until drawn down by the City for
approved expenditures.
Budget Impact: There is no budgetary impact. Funds will be reimbursed from interest
earnings held in escrow at Bank of New York Mellon.
Recommendation: It is recommended that the City Council approve PR No.21530 it as
presented.
"Remember,we are here to serve the Citizens of Port Arthur"
P.O.Box 1089 X Port Arthur,Texas 77641-1089 X 409.983.8101 X FAX 409.982.6743
P.R. No. 21530
08/11/2020 kd
RESOLUTION NO.
A RESOLUTION AUTHORIZING THE YIELD REDUCTION
PAYMENT TO THE INTERNAL REVENUE SERVICE ON 2015A
AND 2015B CERTIFICATES OF OBLIGATION IN THE TOTAL
AMOUNT OF $100 , 877 . 79 . FUNDS TO BE REIMBURSED
FROM INTEREST EARNINGS HELD IN ESCROW AT BANK OF
NEW YORK MELLON.
WHEREAS , the computation reports for the installment
period of June 24, 2015 to June 24 , 2020 were prepared by
Hilltop Securities Asset Management, LLC and are attached
hereto as Exhibit "A"; and
WHEREAS , the yield reduction amount was determined
using the provisions of the 1993 Treasury Regulations
Section 1 . 148-5 (c) ; and
WHEREAS, the yield reduction payment due the Internal
Revenue Service (IRS) on 2015A and 2015B Certificates of
Obligation is $100, 877 . 79; and
WHEREAS, there is no budgetary impact, with the funds
being reimbursed from interest earnings held in escrow at
Bank of New York Mellon.
NOW THEREFORE , BE IT RESOLVED BY THE CITY COUNCIL OF
THE CITY OF PORT ARTHUR:
Section 1 . That the facts and opinions in the
preamble are true and correct .
Section 2 . That the City Council directs the City
Manager to pay the Internal Revenue Service $100, 877 . 79 for
the yield reduction payment due on 2015A and 2015B
Certificates of Obligation.
Section 3 . That a copy of the caption of this
resolution shall be spread upon the Minutes of the City
Council .
READ, ADOPTED AND APPROVED on this day of August,
A. D. , 2020, at a Regular Meeting of the City Council of the
City of Port Arthur, Texas, by the following vote : AYES :
Mayor:
P.R. No. 21530
08/11/2020 kd
Councilmembers : ,
NOES: .
Thurman Bill Bartie
Mayor
ATTEST:
Sherri Bellard
City Secretary
APPROVED AS TO FORM:
( L2U he
Val Tize o
City Attorney
APPROVED FOR ADMINISTRATION:
Ronald Burton
City Manager
P.R. No. 21530
08/11/2020 kd
EXHIBIT A
HilltopSecurities iial?
Asset Management
Bill Johnson,CPA
Managing Director
July 13,2020
Ms. Kandy Daniel
Director of Finance
City of Port Arthur. Texas
P.O. Box 1089
Port Arthur.Texas 7764 1-1089
56,995,000
City of Port Arthur,Texas
Combination Tax and Revenue Certificates of Obligation,
Series 2015A
In accordance with the terms of our agreement. we have completed the determination of the yield
reduction payment pursuant to Section 1.148-5(c)of the 1993 Treasury Regulations.
The computation of the yield reduction amount. included in this report, covers the period from June
24. 2015 (the "Delivery Date") through June 24, 2020 (the "Installment Computation Date"). The
period from the Delivery Date to the Installment Computation Date is hereinafter referred to as the
"Yield Reduction Payment Period." All yield restricted proceeds have been spent as of the
Installment Computation Date: consequently, there are no further yield restriction calculations
required.
In order to determine the yield reduction amount for the Yield Reduction Payment Period, we were
provided with all information regarding the issuance of the Obligations and the investment of the
gross proceeds, as well as other information as deemed necessary under the circumstances. We did
not perform any procedures to test the accuracy of the information provided to us. Certain
information and definitions used in preparing the attached schedules are described in the Summary of
Computational Information.
Based upon the computations included in this report, the yield reduction amount for the above-
defined Yield Reduction Payment Period is summarized as follows:
direct 214.953.8817 toll free 800.678.3792 11878.1 I
fax 214.840.5040
bill.johnson t hilltopsecuritics.eom
Hilltop Securities Asset Management,LLC
1201 Elm Street,Suite 3500,Dallas,Texas 75270
7 of 23
Summary of Yield Reduction Amount:
Actual Interest Earnings S 162.815.37
Allowable Interest Earnings at Materially Higher Yield $ 82.988.46
Cumulative Yield Reduction Payment S 79,826.91
The yield reduction amount was determined using the provisions of the 1993 Treasury
Regulations Section 1.148 [T.D. 8476]. These regulations may be revised or replaced and.
accordingly. the computations contained in this report may, be subject to modification in order to
comply with the revised regulations. if any. when issued. The terms of our engagement are such
that we have no obligation to update the results of this report for events occurring or information
coming to our attention subsequent to the date of this report.
We appreciate this opportunity to serve you. If you have any questions regarding the
computations contained in this report. please do not hesitate to contact us.
Sincerely.
HILLTOP SECURITIES ASSET MANAGEMENT. LLC
by
Bill Johnson.CPA
direct 214.953.8817 toll free 800.678.3792 148784 1
fax 214.840.5040
bill johnson r?hilltopsecurities.cont
Hilltop Securities Asset Management,LLC
1201 Elm Street.Suite 3500.Dallas. Texas 75270
8 of 23
HilltopSecurities 4411)
Asset Management
Bill Johnson,CPA
Managing Director
July 13,2020
Ms. Kandy Daniel
Director of Finance
City of Port Arthur. Texas
P.O. Box 1089
Port Arthur.Texas 77641-1089
$2,080,000
City of Port Arthur,Texas
Combination Tax and Revenue Certificates of Obligation,
Series 2015B
In accordance with the terms of our agreement. we have completed the determination of the yield
reduction payment pursuant to Section 1.148-5(c)of the 1993 Treasury Regulations.
The computation of the yield reduction amount, included in this report. covers the period from
June 24, 2015 (the "Delivery Date") through June 24, 2020 (the "Installment Computation Date").
The period from the Delivery Date to the Installment Computation Date is hereinafter referred to as
the "Yield Reduction Payment Period." All yield restricted proceeds have been spent as of the
Installment Computation Date; consequently. there are no further yield restriction calculations
required.
In order to determine the yield reduction amount for the Yield Reduction Payment Period. we were
provided with all information regarding the issuance of the Obligations and the investment of the
gross proceeds, as well as other information as deemed necessary under the circumstances. We did
not perform any procedures to test the accuracy of the information provided to us. Certain
information and definitions used in preparing the attached schedules are described in the Summary of
Computational Information.
Based upon the computations included in this report. the yield reduction amount for the above-
defined Yield Reduction Payment Period is summarized as follows:
direct 214.953.8817 toll free 800.678.3792 148794_1
fax 214.840.5040
bill.johnson rt hilltopsecuritics.com
Hilltop Securities Asset Management.LLC
1201 Elm Street.Suite 3500,Dallas,Texas 75270
7 of 25
Summary of Yield Reduction Amount:
Actual Interest Earnings $ 37.310. 9
Allowable Interest Earnings at Materially Higher Yield $ 16.259.71
Cumulative Yield Reduction Payment $ 21,050.88
The yield reduction amount was determined using the provisions of the 1993 Treasury
Regulations Section 1.148 [T.D. 8476]. These regulations may he revised or replaced and.
accordingly. the computations contained in this report may be subject to modification in order to
comply with the revised regulations. if any. when issued. The terms of our engagement are such
that we have no obligation to update the results of this report for events occurring or information
coming to our attention subsequent to the date of this report.
We appreciate this opportunity to serve you. If you have any questions regarding the
computations contained in this report. please do not hesitate to contact us.
Sincerely.
HILLTOP SECURITIES ASSET MANAGEMENT.LLC
by
Bill Johnson.CPA
direct 214 953 8817 toll free 800.678.3792 148794 I
lax 214.840.5040
bill.johnsoni hilltopsecuritics.com
Hilltop Securities Asset Management.[lc
c
1201 Elm Street.Suite 3500,Dallas,'J esus 75270
8 of 25