HomeMy WebLinkAboutPO 6029: ADOPTION OF BUDGET - CITY OF PORT ARTHURMemorandum
City of Port Arthur, Texas
Finance Department
To: Steve Fitzgibbons, City Manager ~~~I~,(~ L
From: Rebecca Underhill, Assistant City Ma~taAe'r~~ t
Date: September 1, 2009 iiiiii~~~~~~
Subject: Proposed Ordinance No. 6029
RECOMMENDATION
I recommend that the City Council adopt proposed Ordinance No. 6029 which
appropriates the necessary funds for City Operations and Capital Projects for the 2009-
2010 Fiscal Year.
BACKGROUND
The 2009-2010 proposed budget was filed with the City Secretary and presented to
Council on July 28, 2009. Council workshops were held on July 28, August 11, August
18, and August 25, 2009. The Notice of Public Hearing was published in the Port Arthur
News on August 13, 2009 and the hearing was held on August 25, 2009. Proposed
Ordinance No. 6029 incorporates the changes from the proposed budget that are
detailed, by department, in Attachment I to the Ordinance.
The following changes were made to the proposed budget:
• Increase property tax rate to $0.792 per $100 valuation
• 4% Salary Increase for non-Civil Service Employees
• Funding to implement salary plan restructuring
• 6 additional police officers to be funded by ARRA-ICOP grant
• Equipment for new officers to be funded by general funds
• Capital projects funding for
- Match for Pleasure Island Commission FEMA projects (except Marina)
- Elevator replacement at City Hall
- GPS for mobile equipment
• Funding for TAMS
Z:\Finance\(1) 2010 BudgeftBUDGET ORDINANCE.doc
P. O. No. 6029
09/4/09 Finance
ORDINANCE NO.
AN APPROPRIATION ORDINANCE ADOPTING
A BUDGET FOR THE ENSUING FISCAL YEAR
BEGINNING OCTOBER 1, 2009 AND ENDING
SEPTEMBER 30, 2010, IN ACCORDANCE
WITH SECTION 7, ARTICLE XII OF THE
CHARTER OF THE CITY OF PORT ARTHUR.
WHEREAS, the City Council desires to adopt the Budget attached hereto as
Attachment 1 as the Budget for Fiscal Year 2009-2010; and
WHEREAS, this Ordinance is necessary for municipal purposes as delineated
under Section 102.009 Local Govemment Code; and
WHEREAS, in accordance with Article XII, Section 5, of the City Charter, at
least thirty (30) days prior to October 1, 2009 the beginning of the 2009-2010
fiscal year, the City Manager submitted to the City Council a proposed Budget for
said fiscal year; and,
WHEREAS, in accordance with Sections 102.006 and 102.065 of the Texas
Local Government Code, and Article XII, Section 6, of the City Charter, after
notice was published not more than 30 days nor less than 10 days prior to the
Public Hearing, said Public Hearing was held by the City Council on the
proposed Budget on August 25, 2009, said Budget having been on file with the
City Secretary more than 15 days before the date of said hearing and more than
30 days before the City Council makes its tax levy for said fiscal year, as required
by Sections 102.006 and 102.005, respectively, of the Local Government Code;
now therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF PORT ARTHUR;
Section 1. That the City Manager's Proposed Budget is hereby adopted and
approved with the amendments shown in attachment 1.
Section 2. That there be and is hereby appropriated the sum of F'rfty Four
Million, Five Hundred Seventy Six Thousand, Four Hundred Thirty Three Dollars
($54,576,433) to the General Fund for the payment of the Operating Expenses, and
Z:ffinance~(I) 2010 Budget~BUDGET ORDMANCE.doc
necessary Capital Outlay for the City Government for the following Departments and
uses:
Department or Use
Administration $ 1,904,533
City Secretary 971,522
City Attorney 594,511
Finance 3,512,394
Human Resources 648,878
Planning 433,414
One Block at a Time 238,848
Grants Management 606,683
Community Services 2,137,745
Civic Center 525,969
Parks and Recreation 2,316,496
Library 1,345,757
Police 16,198,399
Fire 10,600,423
Health 1,230,661
Public Works 8,394,100
Transfers to Other Funds 2,916,110
Total $ 54,576,443
Section 3. That there be and is hereby appropriated the sum of Eight Million,
Nine Hundred Seventy Nine Thousand, Fifty Eight Dollars ($8,979,058) to the Debt
Service Fund for the payment of Principal, Interest and Fiscal Agent Fees necessary to
service the City's Long-Term Debt.
Section 4. That there be and is hereby appropriated the sum of Eighteen Million,
Fifty Nine Thousand, Forty Five Dollars ($18,059,045) to the Water and Sewer Fund for
the payment of the Operating Expenses, and necessary Capital Outlay for the Water
and Sewer Department.
Section 5. That there be and is hereby appropriated the sum of Eight Million,
Four Hundred Forty Two Thousand, Seventy Nine Dollars ($8,442,079) to the Solid
Z:\Finance\(1) 2010 Hudge[\BUDGET ORD[NANCE.doc
Waste Fund for the payment of the Operating Expenses and necessary Capital Outlay
for the Solid Waste Department.
Section 6. That there be and is hereby appropriated the sum of Four Million, One
Hundred Seven Thousand, Seventy Two Dollars ($4,107,072) to the Transit fund for the
payment of the Operating Expenses and necessary Capital Outlay for the Transit
System.
Section 7. That there be and is hereby appropriated the sum of Three Million,
One Hundred Seventeen Thousand, Four Hundred Seventy Eight Dollars ($3,117,478)
to the Equipment Services Fund for the payment of the Operating Expenses and
necessary Capital Outlay for the maintenance and repair of City equipment.
Section 8. That there be and is hereby appropriated the sum of One Million,
Seven Hundred Thirteen Thousand, One Hundred Fifty Nine Dollars ($1,713,159) to the
Equipment Replacement Fund for the purchase of capital equipment.
Section 9. That there be and is hereby appropriated the sum of Seven Million,
Five Hundred Three Thousand, Eight Hundred Twenty Five Dollars ($7,503,825) to the
Hospitalization Insurance Fund for the payment of Health Benefits.
Section 10. That there be and is hereby appropriated the sum of Eight Hundred
Ninety Thousand, Four Hundred and Eight Dollars ($890,408) to the Workers
Compensation Fund for the payment of Workers Compensation Claims.
Section 11. That there be and is hereby appropriated the sum of Six Hundred
Forty Nine Thousand, Five Hundred Dollars ($649,500) to the Other Employee Benefits
Fund for the payment of Accrued Absences and Other Employee Benefits.
Section 12. That there be and is hereby appropriated the sum of Two Million,
Thirty Nine Thousand, Eight Hundred Twenty Nine Dollars ($2,039,829) to the General
Liability Fund for the payment of claims arising from torts and other causes of action
against the City.
Z:\Finance\(1) 2010 BudgePBUDGET ORDINANCE.doc
Section 13. That there be and is hereby appropriated the sum Nine Hundred
Thirteen Thousand, One Hundred Thirty Six Dollars ($913,136) to the Hotel Occupancy
Tax Fund for the payment of eligible expenses.
Section 14. That there be and is hereby appropriated the sum of Ten Thousand
Dollars ($10,000) to the Library Special Fund for the payment of the Operating
Expenses and necessary Capital Outlay for the City's Public Library.
Section 15. That these be and is herby appropriated the sum of Forty Six
Thousand, Eight Hundred Fifty Two Dollars ($46,852) to the Police Special Fund for the
payment of the Operating Expenses and necessary Capital Outlay for the Police
Department.
Section 16. That there be and is hereby appropriated the sum of One Hundred
Ninety Five Thousand, Two Hundred Eighty Four Dollars ($195,284) to the Golf Course
Fund for improvements to the City's Babe Zaharias Golf Course and operations of the
Palms on Pleasure Island Golf Course.
Section 17. That there be and is hereby appropriated the sum of Seventy
Thousand Dollars ($70,000) to the Municipal Court Technology Fund for the payment of
Operating Expenses and necessary Capital Outlay for the Municipal Court.
Section 18. That the budget for the 2009-2010 fiscal year be increased for valid
outstanding encumbrances of the 2008-2009 fiscal year. Said Increased appropriation
shall be equal to the outstanding and valid encumbrances and shall be recorded in the
appropriate accounts.
Section 19. All Ordinances and parts of Ordinances in conflict herewith are
hereby expressly repealed.
Section 20. The City Manager shall immediately file a true copy of this ordinance
and said Budget in the Office of the County Clerks of Jefferson County and Orange
County, Texas as provided by Section 102.011 of the Local Government Code.
Section 21. This being an Ordinance not requiring publication, it shall take effect
and be in force from and after its passage.
Z:~Finance~(I) 2010 Budget~BUDGET ORDINANCE.doc
READ, ADOPTED, AND APPROVED, this 8~" day of September, 2009, A.D.,
at a Regular Meeting of the City Council of the City of Port Arthur, Texas by the
following vote:
AYES: Mayor:
Councilmembers:
NOES:
Deloris Prince, Mayor
ATTEST:
Terri Hanks, City Secretary
APPROVED AS TO FORM:
~>~ ~~~
Mark T. Sokolow, City Attorney
APPROVED FOR ADMINISTRATION:
Steve Fitzgibbons, City Manager
~Z ~~~~
Rebecca Underhill, Assistant City Manager
APPROVED FOR AVAILABILITY OF FUNDS:
.P ~,~ ~}'~ ~~~.{~
Deborah Echols, Fin n e Director
Z:\Finance\(1) 2010 BudgeABUDGET ORDINANCE.doc
Attachment I
General Fund
Administration
City Secretary
City Attorney
Finance
Human Resources
Planning
One Block at a Time
Grants Management
Community Services
Civic Center
Parks and Recreation
Library
Police
Fire
Health
Public Works
Transfers
Debt Service Fund
Water and Sewer Fund
Solid Waste Fund
Transit Fund
Fleet Maintenance Fund
Equipment Replacement Fund
Hospitalization Fund
Worker's Compensation Fund
Employee Benefit Fund
General Liability Fund
Hotel Occupancy Tax Fund
Library Special Fund
Police Special Fund
Golf Course Fund
Municipal Court Technology Fund
Manager's
Proposed
Budget
1,881,257
943,343
579,104
3,424,757
626,502
1,341,789
2,083,654
518,329
2,252,806
1, 315,626
15,662,238
10,584,161
1,216,662
8,230,592
2,247,100
52,907,920
8,979,058
17,864,576
8,301,532
4,035,848
3,097,919
1,713,159
7,503,825
890,408
649, 500
2,039,829
908,136
10,000
46, 852
195,284
70,000
Budget
Per
Ordinance
$ 1,904,533 $
971,522
594,511
3,512,394
648, 878
433,414
238,848
606,683
2,137, 745
525,969
2,316,496
1,345,757
16,198, 399
10,600,423
1,230,661
8,394,100
2,916,100
54,576,433
8,979,058
18,059,045
8,442,079
4,107,072
3,117,478
1,713,159
7,503,825
890,408
649,500
2,039,829
913,136
10,000
46,852
195,284
70,000
Increase
Decrease
23,276
28,179
15,407
87,637
22,376
(908,375)
238, 848
606,683
54,091
7,sao
63,690
30,131
536,161
16,262
13,999
163,508
669,000
1,668, 513
194,469
140,547
71,224
19,559
5, 000
Z:\Finance\(i) 2010 BudgetWttachments - PH Resolution and Budget Ordinance