HomeMy WebLinkAboutPO 7224: FY23-24 BUDGET AMENDMENT NO. 2 Ene'
C,iv of
1,
www.PortArthurTx.gov
INTEROFFICE MEMORANDUM
Date: December 27, 2023
To: The Honorable Mayor and City Council
Through: Ronald Burton, City Manager
From: Lynda Boswell, Finance Director
RE: P.O. 7224—FY23-24 Budget Amendment No. 2
Introduction: A budget amendment is requested to increase appropriations in the General Fund
by $130,874, the Capital Fund by $14,200,000, Transit Fund by $7,611, Pleasure Island Fund
by $318,000, the Water & Sewer Fund by $382,730, and the CDBG Fund by $1,042,808, the
Home Grant Fund by $722,625, the GLO Fund by $34,641,107, the CDBG-R by $10,959,455,
Hazard Mitigation Fund by $500,000, ARPA Fund by $118,000 that were approved on the
revenue side,and should be now approved on the expenditure side as an additional appropriation.
$257,000 is requested to increase the appropriation in General Fund due to Donations received.
$48,013,995 is requested to increase the appropriations in CDBG, CDBG-R, General, GLO,
Hazard Mitigation, ARPA, Health Grant, and Home Grant Funds due to receipts and approvals
of grant funding. $45,722 is requested to increase the appropriation in General Fund due to
approvals of grant funding and in-kind. $403,493 is requested to increase the appropriation in
General, Transit and Water & Sewer Funds due to settlements received. $118,000 is requested
due to a transfer from a grant account to Pleasure Island. $14,200,000 is requested to increase
the appropriation in the Capital Fund due to allocating previous years' unspent amounts.
Background: The FY 23-24 budget was approved on August 29, 2023 by Ordinance No. 23-
47.Budget amendment 1 passed on October 24,2023 as Ordinance No.23-47. This is the second
amendment requested for this budget year. The Capital Fund request for appropriation is
presented in P.R. No. 23539.
Budget Impact: Increased appropriations in General Fund by $130,874, the Capital Fund by
$14,200,000, Transit Fund by $7,611, Water & Sewer Fund by $382,730, and Pleasure Island
Fund by$318,000. Adding provisions to the budget for the special revenue funds to include the
CDBG Fund by$1,042,808,the Home Grant Fund by$722,625,the GLO Fund by$34,641,107,
"Remember,we are here to serve the Citizens of Port Arthur"
P.O.Box 1089 X Port Arthur,Texas 77641-1089 X 409.983.8101 X FAX 409.982.6743
City of 41/40.0
ort r!![ur
www.PortArthurTx.gov
the CDBG-R by $10,959,455, Hazard Mitigation Fund by $500,000, and the ARPA Fund by
$118,000.
Recommendation: The attached Proposed Ordinance No. 7224 amends the budget to provide
sufficient funding in the General Fund, the Capital Fund, Transit Fund, Water & Sewer Fund,
the Pleasure Island Fund, and adding provisions to the budget for special revenues fund to
include the CDBG Fund,the Home Grant Fund,the GLO Fund,the CDBG-R,Hazard Mitigation
Fund, and the ARPA Fund. We recommend that the City Council approve it as presented.
"Remember,we are here to serve the Citizens of Port Arthur"
P.O.Box 1089 X Port Arthur,Texas 77641-1089 X 409.983.8101 X FAX 409.982.6743
P. O. No. 7224
01/30/2024 lb
Page 1 of 4
ORDINANCE NO.
AN APPROPRIATION ORDINANCE AMENDING THE CITY
OF PORT ARTHUR BUDGET FOR THE FISCAL YEAR
BEGINNING OCTOBER 1,2023 AND ENDING SEPTEMBER 30,
2024,INCREASING THE GENERAL FUND BY $130,874, THE
CAPITAL FUND BY$14,200,000,THE TRANSIT FUND BY
$7,611,WATER& SEWER FUND BY$382,730;PLEASURE
ISLAND FUND BY $318,000 AND BY ADDING
PROVISIONS TO THE BUDGET FOR SPECIAL
REVENUE FUNDS TO INCLUDE THE FOLLOWING:
THE CDBG FUND BY $1,042,808, THE HOME GRANT
FUND BY $722,625, THE GLO FUND BY $34,641,107, THE
CDBG-R BY $10,959,455, THE HAZARD MITIGATION
FUND BY$500,000,AND THE ARPA FUND BY $118,000
WHEREAS, in accordance with Article XII, Section 2, of the City Charter, the Director of
Finance ensures that budget appropriations are not exceeded; and
WHEREAS, the City Council may make budget amendments for municipal purposes under
Section 102.010 under the Texas Local Government Code; and
WHEREAS,on August 29,2023,the City Council approved and adopted Ordinance 23-34,which
appropriated the 2023-2024 budget; and
WHEREAS, on October 24, 2023, the City Council approved and adopted Ordinance 23-47,
which amended the appropriation of the 2023-2024 budget; and
WHEREAS, adding provisions to the budget under special revenue funds that include the CDBG
Fund,the CDBG-DR Fund,the Home Grant Fund,the GLO fund, and the ARPA Fund is consistent with
the appropriation authority of the City Council; and
WHEREAS,the City Council has approved resolutions for revenue which does not require budget
amendments; and
WHEREAS,the attachment in Exhibit A allows for the increased expenditures due to the receipt
of revenue.
P. O.No. 7224
01/30/2024 lb
Page 2 of 4
NOW THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
PORT ARTHUR:
Section 1. That the facts and opinions in the preamble are true and correct.
Section 2. That the following Funds' Budget be increased as shown:
General Fund $130,874
Capital Fund $14,200,000
Transit Fund $7,611
Water& Sewer Fund $382.730
Pleasure Island Fund $318,000
Section 3. That the following Funds' Budget be added to include the Special Revenue Funds as
shown:
CDBG Fund $1,042,808
Home Grant Fund $722,625
GLO Fund $34,641,107
CDBG-DR Fund $10,959,455
Hazard Mitigation Fund $500,000
ARPA Fund $118,000
Section 4. That Section 4 of Ordinance 23-34 is amended to read:
That there be and is hereby appropriated the sum of Eighty-Five Million, Nine Hundred Forty
Thousand, Three Hundred Twenty Six Dollars ($85,940,326) to the General Fund; Six Hundred
Sixty Thousand Dollars ($54,660,000) for the Capital Fund; Three Million, One hundred Fifty
Nine Thousand One Hundred Dollars($3,159,100)for the Transit Fund;and Thirty Seven Million,
Ninety Five Thousand, Four Hundred Thirty Dollars ($37,950,430) for the Water& Sewer Fund;
P. O. No. 7224
01/30/2024 lb
Page 3 of 4
One Million, Nine Hundred Sixty Six Thousand, Six Hundred Twenty Five Dollars (1,966,625)
for the Pleasure Island Fund; Fifteen Thousand Dollars ($15,000)for the Health Grants Fund; One
Million Forty Two Thousand, Eight Hundred Eight Dollars ($1,042,808) for the CDBG Fund;
Seven Hundred Twenty Two Thousand, Six Hundred Twenty Five Dollars ($722,625) for the
Home Grant Fund; Thirty Four Million, Six Hundred Forty One Thousand, One Hundred Seven
Dollars ($34,641,107) for the GLO Fund; Ten Million, Nine Hundred Nine Thousand, Four
Hundred Fifty Five Dollars ($10,959,455) for the CDBG-DR Fund; Five Hundred Thousand
Dollars($500,000)for the Hazard Mitigation Fund;Fifty Four Million,and One Hundred Eighteen
Thousand Dollars ($118,000) for the ARPA Fund,:
Original Amended First Amended Second
Budget Budget No. 1 Amended Budget No. 2 Amended
Ord. 23-47 Appropriation Appropriation
General Fund 85,614,452 195,000 85,809,452 130,874 85,940,326
Capital Fund 40,460,000 40,460,000 14,200,000 54,660,000
Transit Fund 3,151,489 3,151,489 7,611 3,159,100
Water&Sewer Fund 36,712,700 36,712,700 382,730 37,095,430
Pleasure Island 1,648,625 318,000 1,966,625
Health Grants Fund 15,000 15,000
CDBG Fund - 1,042,808 1,042,808
Home Grant Fund - 722,625 722,625
GLO Fund - 34,641,107 34,641,107
CDBG-DR Fund - 10,959,455 10,959,455
Hazard Mitigation
Fund - 500,000 500,000
ARPA Fund 118,000 118,000
Total Budget
Amendment No. 2 $63,038,210 $230,820,476
5. That a copy of the caption of this Ordinance be spread upon the minutes of the City Council.
Section 6. That this Ordinance shall be effective immediately.
P. O.No. 7224
01/30/2024 lb
Page 4 of 4
READ,ADOPTED, AND APPROVED,this day of January, 2024, AD, at a Regular
Meeting of the City Council of the City of Port Arthur, Texas by the following vote:
Ayes: Mayor
Councilmembers:
NOES:
Thurman Bill Bartie, Mayor
ATTEST:
Sherri Bellard, City Secretary
APPROVED AS TO FORM:
Welii(ND
Valecia Tizeno, City Attorney
APPROVED FOR ADMINISTRATION:
Ronald Burton, City Manager
Lynda Boswell, Director of Finance
MEMORANDUM
To: Mayor and City Council 1,
7 I)
From: Val Tizeno, City Attorney �
Date: January 29, 2024
Re: P.R. #23483 and P.O. #7224
I am writing with regard to two items on the January 30, 2024 agenda.
P.O. Number 7224 refers to an appropriation ordinance amending the budget
and authorizing an increase in various funds. Specifically, it authorizes an
increase in the capital improvement fund by $14,200,000. This appropriation
has been requested to accompany P.R. Number 23483, authorizing an
agreement in the amount $13,426,347.92 to MK Constructors for the
Woodworth Blvd Streetscape Improvements from Lakeshore Drive to State Hwy
87 (Gulfway Drive).
Pursuant to Section 2-31(e ) of the Code of Ordinances:
"No item can be placed on the agenda for action that: (i) obligates funds
that have not been specifically budgeted or funding will be proposed by a
budget amendment at the council meeting..."
Therefore, P.R. 23483 cannot be considered prior to the passage of a
budget amendment at the January 30, 2024 meeting. In the event there is any
item listed in the budget amendment ordinance that is not acceptable to the
City Council, an additional amendment will be necessary in order to move
forward with any remaining items.
It is the understanding of this department that the funding source for
P.O. 7224 has been stated to consist of money from past certificates of
obligation that have not been spent. According to 271.045 of the Texas Local
Government Code "a certificate of obligation is a debt instrument issued by a
city to " 1. Pay for the construction of a public work, 2. Purchase materials,
supplies, equipment and machinery, buildings, land and rights-of way for
1 , Page
authorized needs and purposes, and 3. Pay contractual obligations for
professional services."
Attached hereto is a copy of Article III of the authorization provision in
the closing documents. This particular provision states that the obligations to
be incurred are for the purpose of"the construction of public works, more
specifically, the construction, reconstruction of City streets and other street
related improvements, including but not limited to drainage and sidewalks on
such street projects, and any items related thereto.
A question has arisen regarding the applicability of the language in the
Article III to the scope of work set forth in P.R. 23483. Specifically, the
provisions regarding use of funds for other street related improvements or any
items related thereto has been questioned. It is the position of the legal
department that the City must conduct adequate due diligence regarding this
issue. It is further recommended that documentation be provided substantiate
the use of funds from the certificate of obligation to show that the proposed
project precisely meet the standards set forth in the authorization documents.
If you have any questions or concerns, I will be available to further
discuss this matter.
2 Page
Section 2.02 Interest and Sinking Fund.
(a) The City hereby establishes special funds or accounts to be designated
"City of Port Arthur, Texas, Combination Tax and Revenue Certificates of Obligation,
Series 2022'' Interest and Sinking Fund" (the "Interest and Sinking Fund"), said funds to
be maintained at an official depository bank of the City separate and apart from all other
funds and accounts of the City.
(b) Money on deposit in or required by this Ordinance to be deposited to the
Interest and Sinking Fund shall be used solely for the purpose of paying the interest on
and principal of the Certificates when and as due and payable in accordance with their
terms and this Ordinance.
Section 2.03 Pledge of Revenues.
The Surplus Revenues to be derived from the operation of the System in an amount not
to exceed Ten Thousand Dollars ($10,000) are hereby pledged to the payment of the principal
of and interest on the Certificates as the same come due; provided, however, that such pledge
is and shall be junior and subordinate in all respects to the pledge of the Surplus Revenues to
the payment of all outstanding obligations of the City and any obligation of the City, whether
authorized heretofore or hereafter. which the City designates as having a pledge senior to the
pledge of the Surplus Revenues to the payment of the Certificates. The City also reserves the
right to issue, for any lawful purpose at any time, in one or more installments, bonds, certificates
of obligation and other obligations of any kind payable in whole or in part from the Surplus
Revenues, secured by a pledge of the Surplus Revenues that may be prior and superior in right
to, on a parity with, or junior and subordinate to the pledge of Surplus Revenues securing the
Certificates.
ARTICLE III.
AUTHORIZATION; GENERAL TERMS AND PROVISIONS REGARDING THE
CERTIFICATES
Section 3,01 Authorization.
(a) The City's certificates of obligation to be designated "City of Port Arthur,
Texas, Combination Tax and Revenue Certificates of Obligation, Series 2022," are
hereby authorized to be issued and delivered in accordance with the Constitution and
laws of the State of Texas, specifically §271.041-063, Local Government Code, V.T.C.A,
as amended, and principal amount of $10,000,000 for the purpose of paying contractual
obligations to be incurred for the following purposes, to wit (1) [the construction of public
works. more specifically, the construction, reconstruction of City streets and other street
related improvements including but not limited to drainage and sidewalks on such street
projects, and any items relaxed thereto]; (2) payment of contractual obligations for
professional services incurred in connection with item (1); and (3) payment of the costs
incurred in connection with the issuance of the Certificates.
(b) The issuance of the Certificates is hereby authorized under and in
accordance with the provisions hereof, the officers of the City are each hereby
authorized to execute, attest, and affix the City's seal to the Certificates and to deliver
A-6
#I76264828 v3
Exhibit A Page 1
Reference Fund Amount Increase Fund Number Description
23-451 General Fund $ 7,000.00 1 Donation
23-479 General Fund $ 50,000.00 1 Donation
23-350 Pleasure Island $ 200,000.00 450 Donation
Transfer ARPA $ 118,000.00 169 Grant
23-389 CDBG $ 1,042,808.00 105 Grant
23-484 CDBG-DR $ 10,959,455.00 148 Grant
23-554 General Fund $ 10,000.00 1 Grant
23-559 General Fund $ 5,000.00 1 Grant
23-485 GLO $ 34,641,107.00 145 Grant
23-484 Hazard Mitigation $ 250,000.00 154 Grant
23-485 Hazard Mitigation $ 250,000.00 154 Grant
24-008 Health Grants $ 15,000.00 101 Grant
23-474 Home Grant $ 603,125.00 108 Grant
23-565 Home Grant $ 11,500.00 108 Grant
PR-23563 Home Grant $ 108,000.00 108 Grant
23-370 General Fund $ 24,449.00 1 Grant& In-kind
23-414 General Fund $ 21,273.00 1 Grant& In-kind
23-391 General Fund $ 6,622.00 1 Settlement
23-407 General Fund $ 6,530.00 1 Settlement
23-537 Transit $ 7,611.00 401 Settlement
23-388 Water&Sewer $ 382,730.00 410 Settlement
Transfer Pleasure Island $ 118,000.00 450 Transfer from ARPA
PR-23539 Capital $ 14,200,000.00 307 Unallocated
$ 63,038,210.00
Exhibit A Page 2
Amended Budget First Amended Amended Budget Second Amended
Original Budget
No. 1 Ord.23-47 Appropriation No.2 Appropriation
General Fund 85,614,452 195,000 85,809,452 130,874 85,940,326
Capital Fund 40,460,000 40,460,000 14,200,000 54,660,000
Transit Fund 3,151,489 3,151,489 7,611 3,159,100
Water&Sewer Fund 36,712,700 36,712,700 382,730 37,095,430
Pleasure Island Fund 1,648,625 - 1,648,625 318,000 1,966,625
IHealth Grants Fund - - - 15,000 15,000
CDBG Fund - - 1,042,808 1,042,808
Home Grant Fund - 722,625 722,625
GLO Fund - 34,641,107 34,641,107
CDBG-DR Fund 10,959,455 10,959,455
Hazard Mitigation Fund - 500,000 500,000
ARPA Fund - - - 118,000 118,000
1 Total 167,587,266 195,000 167,782,266 63,038,210 230,820,476