HomeMy WebLinkAboutPO 7261: FY23-24 BUDGET AMENDMENT NO. 10 l'\ r Cxv
I)rf rf/ltl�_
T,
www.PortArthurTx.gov
INTEROFFICE MEMORANDUM
Date: July 23, 2024
To: The Honorable Mayor and City Council
Through: Ronald Burton, CPM, City Manager
From: Lynda"Lyn" Boswell, M.A., ICMA-CM, Finance Director
RE: P.O. 7261 —FY23-24 Budget Amendment No. 10
Introduction:
A budget amendment is requested to increase appropriations in the Water& Sewer Capital Fund
by $324,520 caused by emergency repairs and the Capital Improvements Fund by $896,489 for
a drainage ditch, the Capital Reserve Fund by $247,552 for equipment recently received, the
Solid Waste Fund for$347,000 for emergency trash pick-up and the General Fund for$120,000
for the auditor's letter of engagement.
Background:
The FY 23-24 budget was approved on August 29, 2023 by Ordinance No. 23-47.
Budget Amendment 1 passed on October 24, 2023 as Ordinance No. 23-47.
Budget Amendment 2 passed on January 30, 2024 as Ordinance No. 24-05.
Budget Amendment 3 passed on February 13, 2024 as Ordinance No. 24-06.
Budget Amendment 4 passed on February 27, 2024 as Ordinance No. 24-07.
Budget Amendment 5 passed on March 5, 2024 as Ordinance No. 24-08.
Budget Amendment 6 passed on April 9, 2024 as Ordinance No. 24-16
Budget Amendment 7 passed on April 23, 2024 as Ordinance No. 24-18
Budget Amendment 8 passed on July 2, 2024 as Ordinance No. 24-28
Budget Amendment 9 passed on July 16, 2024 as Ordinance No. 24-32
Budget Impact:
Increased appropriations in the Water & Sewer Capital Fund by $324,520, the Capital
Improvements Fund by $896,489, the Capital Reserve Fund by $247,552,the Solid Waste Fund
by $347,000 and the General Fund by $120,000.
Recommendation:
It is recommended that the City Council approve Proposed Ordinance 7261 to amend the budget
as discussed/outlined above.
"Remember, we are here to serve the Citizens of Port.Arthur"
P.O.Box 1089 X Port Arthur,Texas 77641-1089 X 409.983.8101 X FAX 409.982.6743
P. O. 7261
7/23/2024 LB
Page 1 of 5
ORDINANCE NO.
AN APPROPRIATION ORDINANCE AMENDING THE
CITY OF PORT ARTHUR BUDGET FOR THE FISCAL
YEAR BEGINNING OCTOBER 1, 2023 AND ENDING
SEPTEMBER 30, 2024, INCREASING THE WATER &
SEWER CAPITAL PROJECT BY$324,520,THE CAPITAL
IMPROVEMENT BY $896,489, THE CAPITAL RESERVE
FUND BY $247,552, THE SOLID WASTE FUND BY
$347,000 AND THE GENERAL FUND BY $120,000.
WHEREAS, in accordance with Article XII, Section 2, of the City Charter, the Director of
Finance ensures that budget appropriations are not exceeded; and
WHEREAS,the City Council may make budget amendments for emergencies in Section 102.009
and other municipal purposes in Section 101.010 under the Texas Local Government Code; and
WHEREAS,on August 29,2023,the City Council approved and adopted Ordinance 23-34,which
appropriated the 2023-2024 budget; and
WHEREAS, on October 24, 2023, the City Council approved and adopted Ordinance 23-47,
which amended the appropriation of the 2023-2024 budget; and
WHEREAS, on January 30, 2024, the City Council approved and adopted Ordinance 24-05,
which amended the appropriation of the 2023-2024 budget; and
WHEREAS, on February 13, 2024, the City Council approved and adopted Ordinance 24-06,
which amended the appropriation of the 2023-2024 budget; and
WHEREAS, on February 27, 2024, the City Council approved and adopted Ordinance 24-07,
which amended the appropriation of the 2023-2024 budget; and
WHEREAS, on March 5, 2024, the City Council approved and adopted Ordinance 24-08, which
amended the appropriation of the 2023-2024 budget; and
WHEREAS, on April 9, 2024, the City Council approved and adopted Ordinance 24-16, which
amended the appropriation of the 2023-2024 budget; and
P. O. 7261
7/23/2024 LB
Page 2 of 5
WHEREAS, on April 23, 2024, the City Council approved and adopted Ordinance 24-18, which
amended the appropriation of the 2023-2024 budget; and
WHEREAS, on July 2, 2024, the City Council approved and adopted Ordinance 24-28, which
amended the appropriation of the 2023-2024 budget; and
WHEREAS, on July 16, 2024, the City Council approved and adopted Ordinance 24-32, which
amended the appropriation of the 2023-2024 budget; and
WHEREAS,the fund balance has the available funds for the FY 2023-2024 budget; and
WHEREAS, the attachment in Exhibit A defines the increased expenditures due to emergency
repairs and other municipal purposes.
NOW THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
PORT ARTHUR:
Section 1. That the facts and opinions in the preamble are true and correct.
Section 2. That the following Fund's Budget be increased as shown:
Fund Description Fund Amount
Water& Sewer Capital Project 405 $324,520
Capital Improvement 307 896,489
Capital Reserve 625 247,552
Solid Waste 403 347,000
General Fund 001 120,000
Total $1,935,561
Section 3. That Section 23 be added to Ordinance 23-34 to read:
That there be and is hereby appropriated the sum of Fourteen Million, Four Hundred Forty-Seven
Thousand Eight Hundred Forty Dollars ($14,447,840) for the Water & Sewer Capital
Improvement Fund.
P. O. 7261
7/23/2024 LB
Page 3 of 5
Section 4. That Section 14 of Ordinance 23-34 be amended to read:
That there be and is hereby appropriated the sum of Sixty Three Million, One Hundred Seventy
Thousand Nine Hundred Eighty Nine Dollars ($63,170,989) for the Capital Improvement Fund.
Section 5. That Section 9 of Ordinance 23-34 be amended to read:
That there be and is hereby appropriated the sum of Six Million,Nine Hundred Sixteen Thousand
Nine Hundred Twenty-One Dollars ($6,916,921)to the Capital Reserve Fund for the purchase of
capital equipment.
Section 6. That Section 7 of Ordinance 23-34 be amended to read:
That there be and is hereby appropriated the sum of Twelve Million, One Hundred Ten Thousand
Three Hundred Forty-Seven Dollars ($12,110,347) for the Solid Waste Department.
Section 7. That Section 4 of Ordinance 23-34 be amended to read:
That there be and is hereby appropriated the sum of Ninety Million Six Hundred Ninety-Eight
Thousand One Hundred Fifty-One Dollars($90,698,151)to the General Fund
Original Revised Amended Tenth
Budget Amended Budget No. Amended
Budget 10 Appropriation
Water& Sewer Capital Project 8,094,000 14,123,320 324,520 14,447,840
Capital Improvement Fund 40,460,000 62,274,500 896,489 63,170,989
Capital Reserve 6,669,369 6,669,369 247,552 6,916,921
Solid Waste 11,063,347 11,763,347 347,000 12,110,347
General Fund 85,614,452 90,578,151 120,000 90,698,151
Total 1,935,561 187,344,248
Section 8. That a copy of the caption of this Ordinance be spread upon the minutes of the City
Council.
Section 9. That this Ordinance shall be effective immediately.
P. O. 7261
7/23/2024 LB
Page 4 of 5
READ,ADOPTED,AND APPROVED,this 30th day of July,2024,AD, at a Regular Meeting
of the City Council of the City of Port Arthur, Texas by the following vote:
Ayes: Mayor
Councilmembers:
NOES:
Thurman Bill Bartie
Mayor
ATTEST:
Sherri Bellard, TMRC
City Secretary
P. O. 7261
7/18/2024 LB
Page 4 of 4
APPROVED AS TO FORM:
• 14(fr.".-1\----
James lack
Int ' City Attorney
APPROVE I •R �'� ISTRATION:
Ronald Burton, C'
City Manager
Lyn a'"Lyn" Boswell, M.A., ICMA-CM
Director of Finance
Exhibit "A"
a
a -c
a a, +..
z >
V L a
a 'Q o u Q.
E
a a 4 2 - CO
CC CC •`° >- •. (
U U a.
c O 0 a, VI w
a a C. U ffl �
' 0A O a O
L i
a a Q L
+J >
E E fa C U +�
W W C a c cu
O 0
O E a
�
a) a 7 S
Q w w Q
a a a a a a
C U U U U U U
CCCCCC
f0 f0 CO CO CO (a
a 00 CO CO m CO m
L
U O "6 'O 10 'a '6
C CCCC C
LL W LL U LL LL
V1 LC) N 1/1 M �--
O O O N O O
‘Zr C M lD Cr O
a
.CQ
J G
R Z
a C
(O U.
a.
1.0 1.0 CO V) O O tD
N N V V1 O O Vf
a
`X 00 r-I ii N M O
rn
- r 01
co
a .-+
L
U
C
C
0
E
4 4
U U
a a
O O "O
oL oL
-' 0 LL
a a
�
u u E
L L ; a
3 3 ° ` 0
L
a) a) CL a C
cc co
LL
'- '- co 3 cL0
+, -0 a
c• m m a a •- aC
CU
O• M M t7
a 00 00 00 00 00
L M M M M M
• N N N N
a 0C 0: CC = CC
OC o_ o o_ a o_
Exhibit A Page 2
Original Revised Amended Budget Tenth Amended
Budget Amended No. 10 Appropriation
Budget
Water& Sewer Capital Project 8,094,000 14,123,320 324,520 14,447,840
Capital Improvement Fund 40,460,000 62,274,500 896,489 63,170,989
Capital Reserve 6,669,369 6,669,369 247,552 6,916,921
Solid Waste 11,063,347 11,763,347 347,000 12,110,347
General Fund 85,614,452 90,578,151 120,000 90,698,151
Total 1,935,561 187,344,248