HomeMy WebLinkAboutPR 23815: APPROVAL OF JEFFERSON CENTRAL APPRAISAL DISTRICT FUNDING ALLOCATION Mom,.
City of c�.
or! r[�titl'
www.PortArthurTx.gov
INTEROFFICE MEMORANDUM
Date: 9/17/2024
To: The Honorable Mayor and City Council
Through: Ron Burton, City Manager
From: Lynda Boswell, Director of Finance
RE: PR No. 23815 - Approval of Jefferson Central Appraisal District Funding
Allocation
Introduction:
The intent of this Agenda Item is to seek the City Council's approval for the funding allocation
for Jefferson Central Appraisal District in the amount of$252,025.
Background: The Appraisal District is supported solely by payments from the local taxing
units served by the district. The Texas Property Tax Code requires each taxing unit
participating in the Appraisal District to share in the budget in an amount equal to their
proportion of the total dollar amount of property taxes imposed in the district by unit. The
City's pro-rata share of the budget is calculated based on the City's share of the 2025 proposed
entity allocations ($270,556) less the City's share of the Appraisal District's beginning fund
balance ($18,531) The proposed entity allocations were allocated based on the 2024 tax levy
and the beginning fund balance allocations were based on the 2023 levy. The Jefferson Central
Appraisal District net budget for fiscal year 2024 is $7,300,345 and the City's pro-rata share is
estimated to be $270,555 which is 3.7060%of the total budget.
Budget Impact: Funds are available in the Finance Department Account Number 001-07-
015-5420-00-10-000, payable in quarterly installments.
Recommendation:
It is recommended that City Council approve the funding allocation for Jefferson Central
Appraisal District, as discussed and/or outline above.
"Remember,we are here to serve the Citizens of Port Arthur"
P.O.Box 1089 X Port Arthur,Texas 77641-1089 X 409.983.8101 X FAX 409.982.6743
P.R. NO 23815
9/17/2024 LYN
RESOLUTION NO.
A RESOLUTION AUTHORIZING THE 2024-2025
JEFFERSON CENTRAL APPRAISAL DISTRICT FUNDING
ALLOCATION IN AN AMOUNT OF $252,025 FROM
GENERAL FUND FINANCE DEPARTMENT'S ACCOUNT
NO. 001-07-015-5420-00-10-000
WHEREAS, Section 6.06 of the Texas Tax Code requires each taxing unit participating
in the Appraisal District to share in the budget equal to the proportion of the total dollar amount
of property taxes imposed in the district by unit; and
WHEREAS, the Jefferson Central Appraisal District 2025 budget is $7,310,345, and the
City of Port Arthur, Texas' ("City")pro-rata share is $270,556 or 3.7060%; and
WHEREAS,the City's pro-rata share of the budget is calculated based on the City"s share
of the 2025 entity allocations($270,556)less the City's share of the Appraisal District's beginning
fund balance ($18,531) The entity allocations were allocated based on the 2025 tax levy and the
beginning fund balance allocations were based on the 2024 levy. (See Exhibit"A").
NOW THEREFORE,BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF PORT ARTHUR:
Section 1. That the facts and opinions in the preamble are true and correct.
Section 2. That the City Council authorizes the payment of the City's share of the
Jefferson Central Appraisal District 2024-2025 funding allocation in the amount of $252,025,
payable in quarterly installments beginning December 1, 2024.
Section 3. That a copy of the caption of this Resolution shall be spread upon the
Minutes of the City Council.
READ,ADOPTED,AND APPROVED,this _day of October, 2024 AD, at a Regular
Meeting of the City Council of the City of Port Arthur, Texas by the following vote: AYES:
Mayor:
Councilmembers:
NOES:
Thurman"Bill" Bartie, Mayor
ATTEST:
Sherri Bellard, City Secretary
APPROVED AS TO FORM:
Roxann Pais Cotroneo, Esq.
City Attorney
APPROVED FOR ADMINISTRATION:
414fr
1
Roo :urton, PM
City Manager
Lynda Boswell,
Director of Finance
EXHIBIT "A"
JEFFERSON CENTRAL
APPRAISAL DISTRICT
2025
PRELIMINARY BUDGET
JEFFERSON CENTRAL APPRAISAL DISTRICT
2025 PRELIMINARY BUDGET SUMMARY
REVENUES
2024 Estimated Fund Balance $ 500,000
Entity Allocations 6,800,345
Estimated Miscellaneous Income 10,000
Total Revenues $ 7,310,345
EXPENDITURES
Salaries/Benefits $ 4,172,310
Capital Outlay 200,000
General Operating 2,938,035
Total Expenditures - $ 7,310,345
7/30/2024
1
JEFFERSON CENTRAL APPRAISAL DISTRICT
Preliminary Entity Allocations
2025 Preliminary Budget
Pro-rata
Share of Preliminary
Estimated Pro-rata Share
L
2024 Entity 2023 Tax Levy % 2024 2025
Entity Tax L
2023 Sup 3 Allocation Allocations Supplement 3 Allocation Fund Balance Allocations
evvyy
97%
49,948.75
679,337.43
City of ov $77,451, 99. 9 19893% $S74,338.78 5
7,451,199.99 1.0,557.13 183% $S5,091.46 $S69,247 32
City of Groves 7,451,199.994 , 1.0172%
7,882,404,88 1.0772% $78,640.80 7,882,404.88 3.07060% $s8 530.25 5252�.14
.70
City of Pt.Arthurd 27,118,484/3 3.7060% i $270,55439 27,118,48423
City of Pt.Arthur 9,393,909.76 1.2838% 593,720.71 9,393,909.76 12838% $6,418.92 $87,301.79
City of Pt. itOaNeches 131,598.53 0.0180% $1,312.93 131,598.53 0.0180% $89.92 $1,223.01
City of Taylor Landing 61,545.73 0.0084% $614.03 61,545.73 0.0084% $42.05 $571.98
City of Taylor
Beaumont ISD 155,467,096.E 21.6209%
$ 1 , 1
155,467,096.62
21.2463%
S106,231.77
$ i0
40
El-F 11,860,874.58 1.6209% S18333.0 1,860,87458 1.6209% 58,04.62 S ,22839
Nederland , 5, 11.40 55288% 5403,618.60 40,455,911.40 5.5288% 527,643.80 $375,974.80
Pt.Arthur ISD 97,635,526.35 13.3430% $974,085.44
97,635,52635 13.3430% $66,715.03 $907,370.41
Pt.Neches Groves ISD 42,149,035.83 5.7601% 5420,510.48 42,149,035.83 5.7601% S28,800.73 $391,709.75
Sabine Pass ISO 34,077,885.42 1.9239% $140,451.57 14,077,885.42 1.9239%2 1.0993% $9,619.52 9.52 $130,832.05
8,044,183.10 1.0993% 580,254.82 8,044,
Hardin-Jefferson ISD $593.85 S8,076.80
Drainage Dist.#3 869,085.03 0.1188% 58,670.65 869,085.03 0.1188%
Drainage Dist.#6 26,260,071.13 3.5887% $261,990.22 26,260,071.13 3.5887% $17,943.69 S244,04653
Drainagen Dist.#7
36,972,966.04 5.0528% $368,870.12 36,972,966.04 5.0528% 525,263.88 5343,60624
Jefferson County 111,405 539.60 15.2248% $1,111,465.45 111,405,539.60 15.2248% 576,124.17 $1,035 3412
8
Sabine-Neches Waterways&Nav Dist. 27,871 212.92 3.8089% $278,064.18 27,871,2I2.92 3.8089% $1,04.59 9 S259,019.59
.59
250,831.43 0.0343% 52,502.48 250,831.43 0.0343%NWF Beaumont 13,674,373.60 1.8688% 5136,425.84 13,674,373.60 1.8688% 59,343.79 S127,082.05
139,631.67
Pt.ofArthur
Pt.Of Pt.Arthor 15,024,747.47 2.0533% $149,898.18 15,024,747.47 2.0.01797%533% $l$89839,266.51 $
S12,218.67
Pt.of Sabine Pass 1,314,762.43 0.1797% $13,I17.06 1,314,762.43
Trinity Bay Cons. 30,880.48 0.0042% $308.09 30,880.48 0.0042% $21.10 5286.99$12,395.20
1,333,757.62 0.1823% 513,306.57 1,33 ,757.62 0.1823% $911.37
Water Dist.#10230,309.96 0.0315% 52,297.75
Z30,309.96 0.0315% 5157.37 52,140.38
I.C.I.C.Emer Svc Dist#10 $220.10 22,061.18 0.0030% $15.07 $205.03
Emer Svc Dist#2 22,061.18 0.0030/o
1 S.C.Emer Svc Dist#3 467,894.62 0.0639% 54,668.07 467,894.62 0.1048%0. $319.72 $4,348.35
I.C.Emer Svc Dist#4 767 20123 0.1048% $7,654.18 767 201 23 % 552423 $7,129.95
I.C.Emer Svc Dist#5 411,723.63 0.0563% $4,107.66 411,723.63 0.0563% S28133 S3,826.33
TOTAL $731,735,631.92 100.0000% $7,300,345.00 5731,735,631.92 100.0000% 5500,000.00 $6,800,345.00
Note: Pro-rata share 2025 allocations are based on the 2023 tax levy percentages.These figures will be adjusted accordingly upon avaiablllty of the 2024 tax levy.
s
2