HomeMy WebLinkAboutP.O. NO. 7445 APPROVING AND ADOPTING A BUDGET FOR THE CITY OF PORT ARTHUR ECONOMIC DEVELOPMENT CORPORATION FOR FY 2026-2027. P.O. NO. 7445
9/14/2025 LYN
ORDINANCE NO.
AN APPROPRIATION ORDINANCE APPROVING
AND ADOPTING A BUDGET FOR THE CITY OF
PORT ARTHUR ECONOMIC DEVELOPMENT
CORPORATION FOR THE ENSUING FISCAL
YEAR BEGINNING OCTOBER 1, 2026 AND
ENDING SEPTEMBER 30,2027 IN ACCORDANCE
WITH SECTION 12.03 OF THE BYLAWS OF THE
CORPORATION
WHEREAS,the City Council desires to approve and adopt the budget for fiscal year
2026-2027 for the City of Port Arthur Economic Development Corporation("PAEDC"); and
WHEREAS, this Ordinance is necessary for municipal/corporation purposes as
delineated under §102.009 Local Government Code; and
WHEREAS, the PAEDC Board of Directors approved a proposed budget at its
September 14, 2026 meeting; and
WHEREAS, the PAEDC budget was included in the City Manager's budget as
submitted to City Council; and
WHEREAS, the City Council conducted a public hearing on the proposed budget on
September 14, 2026.
NOW THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE
CITY OF PORT ARTHUR, TEXAS:
Section 1. That the facts and opinions in the preamble are true and correct.
Section 2. That the funding for a salary increase of 3.5% for PAEDC staff has been
approved by the PAEDC Board of Directors effective October 1, 2026, contingent on the City
Council approval of the same salary increase for City staff.
Section 3. That the funding for One Million Dollars from PAEDC to the Capital
Improvement Fund is the last in accordance to Resolution Number 19-436 voted on by the
people and approved by City Council accordingly at the September 17, 2024 special meeting
with at least 5 votes.
Section 4. That the budget of PAEDC is hereby adopted and approved in the sum of
Sixteen Million, Two Hundred Eleven Thousand, Five Hundred Sixty-Nine Dollars
($16,211,569).
h Executive Director of PAEDC shall file a true and cor
rect copyof
Section 5. That the
the Ordinance and the budget with the County Clerk of Jefferson County, the County Clerk
of Orange County, and with the Texas Department of Economic Development.
Section 6. That this Ordinance is effective from and after its passage.
Section 7. That a copy of the caption of this Ordinance be spread upon the Minutes
of the City Council.
READ, ADOPTED AND APPROVED on this day of A.D., 2026,
at a Meeting of the City Council of the City of Port Arthur, Texas,by the following roll call vote:
AYES:
Mayor
Councilmembers
NOES:
Charlotte M. Moses, Mayor
Page 2
ATTEST:
Christe Whitley Ned, City Secretary
APPROVED AS TO ADMINISTRATION:
}kkaab---
PAtive Director
APPR VE AS TO FORM:
Sr Le
PAEDC Attorney
J
I Roxann Pais Cotroneo,City Attorney
APPROV AS T( V ILABILITY F FUNDS:
Ly a oswell rector of Finance
Page 3
c?j9R;43
Enrr
It A
City 0f1.2)
ort rthur
Texas
Economic Development Corporation
The Port Arthur Economic Development Corporation
was organized for the purpose of assisting and acting on behalf of the
City of Port Arthur to promote and develop new, existing and expanded
business enterprises throughout the City. The EDC, a component unit
which is legally separate from the City, is governed by a seven-member
board appointed by the City Council and funded by a one-half(1/2)
percent sales tax allocation dedicated to economic development
activities.
/ i4 ! O VSON
Of „ ur
Economic Development Corporation
Established in 1996, the Port Arthur Economic Development Corporation is the economic development
engine of the City of Port Arthur and its stakeholders, and it is responsible for facilitating the creation of jobs via
business attraction, retention, and expansion, and supporting the proliferation of entrepreneurship. The PAEDC
works relentlessly to improve the quality-of-place, quality-of-life, and economic opportunities for the residents
and businesses that call Port Arthur
Strategic Plan Alignment: The Port Arthur Economic Development Corporation (PAEDC) supports the City's
Strategic Plan by investing in projects and initiatives that strengthen the local economy,create and retain primary
jobs,expand the tax base,and enhance Port Arthur's competitiveness for business investment.The FY 2026-2027
budget continues to prioritize business recruitment, business retention and expansion, infrastructure
improvements within PAEDC-owned business parks, workforce development partnerships, and redevelopment
initiatives that attract private investment. In addition, PAEDC remains committed to sound fiscal management
through responsible stewardship of sales tax revenues, transparent incentive administration, long-term capital
planning,and compliance with applicable state statutes governing economic development corporations.Budgeted
initiatives also support organizational excellence through enhanced marketing, strategic communications, and
operational efficiencies.
2025-2026 Accomplishments
❖ Advanced redevelopment and business attraction efforts through enhanced marketing initiatives, website
improvements, business outreach, and expanded regional partnerships.
• Continued investment in business park infrastructure,property maintenance,and facility improvements to
improve market readiness and attract new industrial and commercial development.
❖ Expanded economic development opportunities through implementation of newly authorized Chapter 505
eligible projects following voter approval, while continuing to administer existing incentive agreements
and business assistance programs.
2026-2027 Goals
❖ Recruit new primary employers while supporting the retention and expansion of existing industries and
small businesses.
❖ Implement strategic infrastructure and capital improvement projects that increase the marketability and
competitiveness of PAEDC-owned properties.
❖ Expand marketing and business attraction efforts through targeted campaigns, digital communications,
site selection outreach, and community partnerships.
❖ Continue responsible management of economic development incentives,grant opportunities,and business
assistance programs while maintaining compliance, accountability, and measurable return on investment.
Performance Measures
Measures 2027 Target
❖ Capital Investment ❖ Facilitate economic development projects that
generate new private capital investment and expand
the City's commercial and industrial tax base
❖ Projects ❖ Advance and administer eligible projects that
support economic development, quality of life, and
community vitality initiatives in accordance with
state law.
Fir
❖ Workforce Development ❖ Support workforce development by providing
training incentives and partnerships that increase
employment opportunities and workforce skills for
Port Arthur residents.
❖ Small Business Development ❖ Expand entrepreneurship and small business growth
by providing access to business assistance programs,
educational workshops, technical resources, and
small business support services
❖ Project and Agreement Compliance ❖ Maintain 100%compliance monitoring for active
incentive agreements, grant requirements, and
required reporting
❖ Marketing and Business Outreach ❖ Increase engagement through targeted marketing
campaigns,business retention visits, prospect
outreach, and strategic partnerships to promote Port
Arthur as a premier location for business investment
The Port Arthur Economic Development Corporation remains committed to fiscal responsibility, strategic
investment, transparency, and exceptional customer service while advancing economic opportunities that
strengthen the local tax base, create quality employment opportunities, and improve the quality of life for the
citizens of Port Arthur. Through prudent financial management and strategic partnerships, PAEDC will
continue supporting.
EDC
Chief Executive
Officer
1FTE
EDC Deputy
Director
1FTE
EDC EDC
Administrative Assistant Admnstrative Cist
11.1h
1 FM
BARE EDC Financial
Manager Operations Officer
1 FTE 1 FTE
Entrepreneurship Marktiog aid
Program Specialist Jo'ghrts Manager
IFTE 1FTE
Program'Admin tik orkforce and
Assistant Comm Dev Malaga
1FTE 1F1E
Scrim Famines
Madmaace worker
1FTE
CITY OF PORT ARTHUR 2026-2027 BUDGET
ECONOMIC DEVELOPMENT CORPORATION FUND
Amended
Actual Actual Budget Estimated Adopted
Fund 120 23-24 24-25 25-26 25-26 26-27
REVENUES AND OTHER SOURCES
Sales Tax $ 7,818,973 $ 7,807,602 $ 7,185,521 $ 7,185,521 $ 7,500,000
RentlLeaseal Income 279,059 278,943 302,890 250,000 230,000
Sale of land 256,082 1,086,911 - 186,300 1,310,500
Interest on investments 533,570 444,179 203,999 203,999 203,999
Miscellaneous 294,241 209 - 156,073 -
Business Park Maintenance 62,752 36,207 52,890 52,890 52,890
Transfer from General Fund 132,589 132,588 132,588 132,588 132,588
Fund Balance/Reserve - - 5,326,412 1,000,000 6,731,592
TOTAL REVENUES 9,377,267 9,786,638 13,204,300 9,167,371 16,161,569
EXPENDITURES
EDC Operating Expenditures 3,653,892 2,924,522 6,436,442 8,483,240 12,426,813
Debt Service
2013 Sales Tax Refunding 553,662 - - - -
2019 GO Refunding 217,748 218,832 224,665 224,665 220,956
TOTAL EXPENDITURES 4,425,303 3,143,354 6,661,107 8,707,905 12,647,769
Transfers to and Other Expenditures:
General Liability Fund(612) 12,000 12,000 13,800 13,800 13,800
Transfer to 119(Revolving Loan) - 100,000 - 100,000 50,000
General Fund Administrative Cost 133,903 133,903 150,000 150,000 150,000
Capital Improvements-Parks&Rec 1,000,000 - 1,000,000 1,000,000 3,300,000
Capital Improvements-Press Building
TOTAL TRANSFERS 1,145,903 245,903 1,163,800 1,263,800 3,513,800
TOTAL
EXPENDITURES
AND TRANSFERS 5,571,206 3,389,257 7,824,907 9,971,705 16,161,569
CITY OF PORT ARTHUR 2026-2027 BUDGET
DEPARTMENT SUMMARY
ECONOMIC DEVELOPMENT CORPORATION
Expenditures by Category Amended
Actual Actual Budget Estimated Proposed
23-24 24-25 25-26 25-26 26-27
Salaries and Benefits $ 711,823 $ 990,416 $ 1,167,040 $ 1,167,040 $ 1,349,910
Supplies and Materials 29,538 82,388 170,499 173,477 134,700
Maintenance 200,914 211,497 517,000 555,802 518,200
Contractual Services 2,706,427 1,629,673 4,536,992 6,260,562 9,724,003
Capital Outlay 5,190 10,548 44,910 326,359 700,000
OTAL OPERATING EXPENDITURES $ 3,653,892 $ 2,924,522 $ 6,436,442 $ 8,483,240 $ 12,426,813
Expenditures by Division
Economic Development Corp. $ 3,653,892 $ 2,924,522 S 6,436,442 $ 8,483,240 $ 12,426,813
CITY OF PORT ARTHUR 2026-2027 BUDGET
DETAIL EXPENDITURES-BY DIVISION
ECONOMIC DEVELOPMENT CORPORATION
Amended
120-80-625 Actual Actual Budget Estimated Proposed
23-24 24-25 25-26 25-26 26-27
Salaries and Benefits
Regular Earnings 494,386 649,642 750,000 750,000 914,789
Overtime 3,838 6,772 6,500 6,500 6,500
Allowances 2,031 9,720 15,000 15,000 21,000
Extra Help 28,793 45,726 123,200 123,200 123,200
Social Security 36,460 56,162 65,040 65,040 69,981
Retirement 72,309 99,559 126,000 126,000 130,410
Health Insurance 71,815 119,155 78,000 78,000 80,730
Workers Compensation 2,192 3,681 3,300 3,300 3,300
Terminating Pay - - - - 0
Total Salaries and Benefits 711,823 990,416 1,167,040 1,167,040 1,349,910
Supplies and Materials
Office Supplies 4,577 9,269 10,000 10,918 5,000
Postage 0 48 500 500 500
Fuel&Lubrication 761 1,423 8,500 8,500 4,300
Minor Equipment 2,133 12,849 30,000 30,000 30,000
IT Equipment 9,121 43,717 30,000 30,000 35,000
Uniforms and Cleaning 690 247 4,000 4,000 7,000
Board Meeting Expense 3,351 2,766 7,500 7,500 4,800
Other Supplies 8,905 12,069 80,000 82,060 48,100
Total Supplies and Materials 29,538 82,388 170,499 173,477 134,700
Maintenance
Building Maintenance 130,232 141,538 347,000 353,990 348,200
Equipment Maintenance 70,350 69,701 170,000 201,012 170,000
Motor Vehicle Maintenance 332 258 - 800 -
Total Maintenance 200,914 211,497 517,000 555,802 518,200
Contractual Service
Rent/Lease 195,010 181,736 243,000 243,000 180,000
Insurance 0 0 0 0 -
Contingency (5,350) 0 0 191,478 10,000
Professional Services 152,141 197,783 567,823 640,531 673,399
Advertising 10,510 6,236 90,000 90,200 145,000
Consultant 0 0 0 0 -
Travel and Education 40,179 58,332 200,000 200,000 115,000
Dues and Subscriptions 7,347 12,784 35,360 35,360 19,200
Computer Programs 34,595 42,259 208,204 211,370 259,000
Other Contractual Service 70,212 36,797 55,000 64,394 60,600
Development 1,253,133 516,502 1,591,945 2,651,606 3,754,339
Business Park Development 595,901 258,623 462,661 473,675 485,015
4B Development 0 0 - - 2,930,000
Promotional Programs 19,165 19,784 200,000 200,000 135,000
Job Training Programs 69,498 93,978 630,000 887,949 681,000
Temporary Services 77,107 11,207 0 118,000 -
Water Utilities 6,208 9,067 30,000 30,000 30,000
Electricity 126,775 128,995 166,000 166,000 174,000
Gas 7,691 7,439 15,000 15,000 15,200
Communications 46,304 48,151 42,000 42,000 57,250
Total Contractual Services 2,706,427 1,629,673 4,536,992 6,260,562 9,724,003
Building 0 0 44,910 100,000 150,000
Land 0 0 0 0 550,000
Streets - - - - -
Furniture and Fixtures 0 0 0 0 -
Equipment 5,190 10,548 - 150,359 -
Motor Vehicles - - - 76,000 -
Capital Outlay 5,190 10,548 44,910 326,359 700,000
TOTAL EXPENDITURES $ 3,653,892 $ 2,924,522 $ 6,436,442 $ 8,483,240 $ 12,426,813
ECONOMIC DEVELOPMENT CORPORATION
REVOLVING LOAN FUND
Amenuea
Actual Actual Budget Estimated Proposed
23-24 24-25 25-26 25-26 26-27
REVENUES AND OTHER SOURCES
Transfer from Fund 120 $ - $ 100,000 $ - $ 100,000 $ 50,000
Program Income 4,735 6,281 - - -
Interest Revenue 4,735 106,281 - 100,000 50,000
TOTAL REVENUES AND OTHER SOURCE 9,471 212,563 - 200,000 50,000
EXPENDITURES
Professional Services - - - 100,000 50,000
Interest
TOTAL EXPENDITURES - - - 100,000 50,000
Summary of.Annual Debt Service Requirement to Maturity
Bonded Debt-Series 2013,Sales Tax Refunding Bonds
Fiscal Year Principal Interest Total
2023 525,000 26,945 551,945
2024 540,000 13,662 553,662
1,065,000 40,607 1,105,607