HomeMy WebLinkAbout(01) 5527: BUDGET AMENDMENT City of Port Arthur
Finance Department
Memorandum
To: Steve Fitzgibbons, City Ikq~anag~er~3-~
From: Rebecca Underhill, Direc:c~f
Date: May 10, 2005
Re: P O 5527
RECOMMENDATION
Presented for City Council consideration and approval is PO 5527. This proposed ordinance increases the
Debt Service Fund budget by $110,000 to fund the City's "call" of the Jefferson County FWSD #1 Series
1976 issue. This call will save $8,250 in interest cost over the next two years. (See at~ached memo to the
City Manager dated May 3, 2005.)
This proposed ordinance also increases the General Fund Administration Budget by $150,000 to fund the
payment to Williams and Rao, LP under the incentive agreement authorized by City Council Resolution
05-134. The budget for the City Secretary's office is also increased by $10,500 to fund unforeseen election
expenses. (See attached memo from the City Secretary.)
Office of the City Secretary REcE, ,
HAY :[ 2 2005
Memorandum .. ....
DATE: May 10, 2005
TO: Finance Director Rebecca Underhill
FROM: C~ Secretary Evangeline Green
SUBJECT: Budget Amendment
The City Secretary's Office is requesting that a budget amendment be made to our Election Account to
cover translation, newspaper publication and ballot layout expenses of the Special Election for the
Section 4A Economic Development Corporation propositions.
During the 2004-2005 fiscal year budgeting process, the City Secretary's Office did not anticipate
conducting a special election of this magnitude. The following is a detail of the requested budget
amendments:
1. Publication expenses include the notice calling the special election and five consecutive
publications of the public heating notice. The costs for publication are expected to be $7,500.00.
(Election's Advertising Account Number 001-1013-513.55-00)
2. Spanish translation expenses of Ordinance Number 05-19, Public Headng Notice and the EDC
propositions. The costs for translation services are $1,000.00. (Election's Professional Services
Account Number 001-1013-513.54-00)
3. Printing expenses of the EDC proposition ballots. The costs for the additional ballot layouts for
the EDC propositions are $2,000.00 (Election's Rental Account 001-1013-513.51-00)
Therefore, the complete election budget amendment to cover the additional EDC propositions should be
for a total amount of $10,500.00.
If any additional information is needed, please contact our office. Thank you.
"REMEMBER, WE ARE HERE TO SERVE THE CZ'I'ZZENS OF PORT ARTHUR"
P. O. NO. 5527
JJA: 5/10/05
ORDINANCE NO.
AN APPROPRIATION ORDINANCE AMENDING THE
BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER
1, 2004 AND ENDING SEPTEMBER 30, 2005 AS TO FUND
THE CITY'S CALL OF THE JEFFERSON COUNTY FWSD
#1 SERIES 1976 BOND ISSUE, THE FISCAL YEAR 2005
PAYMENT FOR THE INCENTIVE AGREEMENT WITH
WILLIAMS AND RAO, LP, AND UNANTICIPATED
ELECTION COSTS
WHEREAS, in accordance with Article XII, Section 9, of the City Charter, the City Council may
make emergency appropriations from time to time; and
WHEREAS, the City Council may make budget amendments for emergencies under Section
102.009 and for Municipal purposes under Section 102.010 Local Government Code.
WHEREAS, on September 14, 2004 the City Council approved and adopted Ordinance 04-53
which appropriated the 2004-2005 budget; and
WHEREAS, on November 9, 2004, the City Council approved and adopted Ordinance 04:72 which
amended Ordinance 04-53; and
WHEREAS, on December 14, 2004, the City Council approved and adopted Ordinance 04-78
which amended Ordinance 04-53; and
WHEREAS, on January 15, 2005, the City Council approved and adopted Ordinance 05-06 which
amended Ordinance 04-53; and
WHEREAS, on March 1, 2005, the City Council approved and adopted Ordinance 05-17 which
amended Ordinance 04-53; and
WHEREAS, on March 29, 2005, the City Council approved Ordinance 05-24; and
WHEREAS, there have been unanticipated cost increases in the Debt Service Fund.
WHEREAS, these amendments are necessary for municipal purposes to meet unusual and
unforeseen emergency conditions as delineated in Section 102.009 (c) Local Government Code; and
WHEREAS, the City Council desires to fund the City's early call of the Jefferson County FWSD #1
Series 1976 Bond Issue; and
WHEREAS, the Council adopted Resolution 05-134 authorizing an incentive agreement with
Williams and Rao, LP with an option for a loan or a purchase of land with a payment of $150,000 payable
in this fiscal year; and
WHEREAS, the May election costs were more than originally budgeted due to requirements of the
EDC propositions.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF PORT ARTHUR
Section 1. That the budget for the General Fund be increased by $160,500 to fund the Williams
and Rao, LP incentive agreement payment and excess election costs.
Section 2. That Section 2 of the Budget Ordinance 04-053 be amended to read:
That there be and is hereby appropriated the sum of Thirty Seven Million, Nine Hundred Fifty Nine
Thousand, Three Hundred Forty Seven Dollars ($37,959,347) to the General Fund for the payment of the
operating expenses, and necessary Capital Outlay for the City Government for following Departments and
uses:
Department/Use
Administration $ 1,377,759
City Secretary 581,819
City Attomey 441,053
Finance 1,397,969
Hman Resources 573,988
Planning and Grants Management 849,034
Community Services 1,455,427
Civic Center 334,247
Parks and Recreation 1,524,338
Library 962,479
Police 11,167,084
Fire 8,243,541
Health and Welfare 806,474
Public Works 6,471,635
Transfer to Transit Fund 1,000,000
Transfer to General Liability 772,500
TOTAL $ ~
Section 3. That the budget for the Debt Service Fund be increased by $110,000 to fund the
City's call of the Jefferson County FWSD #1 Series 1976 Bond Issue.
Section 4. That the Director of Finance, City Manager and City Attorney are herein authorized
to take such action as to call the Jefferson County FWSD #1 Series 1976 Bond Issue.
Section 5. That Section 3 of the Budget Ordinance 04-053 be amended to read:
That there be and is hereby appropriated the sum of Seven Million, Sixty One Thousand, Three
Hundred Forty Dollars ($7,071,340) to the Debt Service Fund for the payment of Principal, Interest
and Fiscal Agent Fees necessary to service the City's Long Term Debt.
Section 6. That a copy of the caption of this Ordinance be spread upon the minutes of the City
Council.
Section 7. That this Ordinance shall be effective immediately.
READ, ADOPTED, AND APPROVED, this day of May, 2005, AD, at a Regular
Meeting of the City Council of the City of Port Arthur, Texas by the following vote:
Ayes: Mayor
Councilmembers:
NOES:
Mayor
ATTEST:
Evangeline Green, City Secretary
APPROVED AS TO FORM:
Mark Sokolow, City Attorney
APPROVED FOR ADMINISTRATION:
Steve Fitzgibbons, City Manager
Rebecca Underhill, Finance Director
z:jenny/officedordianaces/Bud.AmendS -10-05
CITY OF PORT ARTHUR, TEXAS
FXNXNCE
DATE: 5/3/05
RE: JEIq~ERSON COUNTY FWSD ~1, SERIES 76
In wor 'king up the recent refunding, Joe Morrow looked at including the 1976 issue. The total
outstanding is $110,000, with interest at 5.5%, and maturing July 10, 2007. This issue has a call date
of July 10, 2005. Rather than including it in the refunding, Joe suggested that we just call the bonds
this July. The cost to call will be $113,025, and with $3,025 budgeted, an additional $110,000 will be
required.
I need to notif)' the pa~4ng agent if we intend to call these bonds. I would like to proceed, and
with your concurrence will bring a budget amendment to Council to fund this call.