HomeMy WebLinkAboutPR 18527: AUTHORIZING THE EDC TO FINANCE IMPROVEMENTS FOR THE SECOND FL AND ADDITIONAL IMPROVEMENTS 501 PROCTER interoffice
MEMORANDUM
To : Mayor, City Council, and City Manager al plAXIC)
From: Valecia R. Tizeno, City Attorney
Date : September 15, 2014
Subject: P. R. No. 18527; September 16, 2014 Council Meeting
Please find attached Proposed Resolution Number 18527 . As
you are aware, the PAEDC previously authorized that the PAEDC
utilize the New Markets Tax Credit Program to redevelop the
building owned by it at 501 Procter.
Resolution No. 13-348 authorized PAEDC to utilize $3, 741, 100
of the Chase PAEDC Investment Fund, LLC to execute a Leverage
Loan Agreement for the renovation of the building (Loan A) . This
transaction was authorized pursuant to the New Markets Tax Credit
Program (NMTC Program) which was established by Congress in 2000
to spur new or increased investments into operating businesses
and real estate projects located in low-income communities.
The Investor, Chase Community Equity, LLC made an investment
of $1, 511, 400 (Loan B) . Both Loan A & B total $5, 252, 500, which
make up the NDC New Markets Tax Credit Development Fund. All
funds for the renovation of the building derive from the
Development fund.
Pursuant to Resolution No. 13-443, the City Council
authorized a contract with Spaw Glass for the retrofitting of the
building in an amount not to exceed $3, 355, 000 .
This proposed resolution is a request for an expenditure of
$390, 386. 00 related to the building. Approval of said invoices
will require change orders for the items listed in Exhibits A &
B.
The Chase New Market Tax Credit Fund included a construction
contingency of $336, 447 . Chase has authorized that $155, 594 . 50
of the contingency funds be utilized. The PAEDC proposes to
utilize $234, 791 . 50 of its funds to fund these change orders to
the contract.
Exhibit A represents changes for improvements to the second
floor of the building in the amount of $282, 886. However, the
exhibit does not provide detail as to the nature of those
improvements . Exhibit B represents additional costs related to
improvements that are being requested for the building.
s.pr18527 memo
I recommend that a description of the second floor
improvements be provided, so that the City Council will have
knowledge of the extent of the construction listed in the
Conceptual Budget attached as Exhibit "A" to the resolution.
Additionally, it was stated that the costs related to the
second floor would be charged to the tenant that leased that
portion of the building. Therefore, in light of the proposed
changes in Exhibit "A", it is necessary to clarify what costs
will be required of a lessee.
I am also requesting further information regarding the
manner in which the $234, 791 . 50 payment can be paid directly by
the PAEDC, in light of the parameters set forth in Resolution
Nos . 13-348 and 13-443 .
The PAEDC has indicated that its attorney will be present to
discuss any issues or concerns related to this proposal at the
September 16, 2014 meeting.
s.pr18527 memo
P.R. No. 18527
9/12/14 gg/vt
RESOLUTION NO.
A RESOLUTION AUTHORIZING THE CITY OF PORT ARTHUR
SECTION 4A ECONOMIC DEVELOPMENT CORPORATION TO
FINANCE NECESSARY IMPROVEMENTS INCLUDING ROUGH-IN
BUILD-OUT OF THE SECOND FLOOR AND ADDITIONAL
IMPROVEMENTS FOR THE BUILDING LOCATED AT 501 PROCTER
IN AN AMOUNT NOT TO EXCEED $390,386.00 ($234,791.50 PAEDC
FUND, ACCOUNT NUMBER 120-1429-582.59-01 AND THE REMAINING
BALANCE TO BE PAID BY THE CHASE NMTC PAEDC INVESTMENT
FUND).
WHEREAS, it is deemed in the best interest of the citizens of Port Arthur to enhance the
appearance of the downtown area and to create an environment that promotes business and
entertainment activities for the community; and
WHEREAS, per Resolution No. 12-641, the City Council authorized the City of Port
Arthur Section 4A Economic Development Corporation (the "PAEDC") to pursue the building
development plan to retrofit the building located at 501 Procter Street (the "Building"); and
WHEREAS, the City Council authorized PAEDC to make a loan to CHASE NMTC
PAEDC Investment Fund, LLC of Three Million Seven Hundred Forty-One Thousand One
Hundred Dollars and 00/100 Dollars ($3,741,100.00) necessary to proceed with the
redevelopment, improvement and financing of the Building through New Market Tax Credit
Financing (the "CHASE Loan"); and
WHEREAS, the CHASE Loan included a construction contingency of$336,447 which
was not a part of the Construction Manager Guaranteed Maximum Price Agreement (the
"Agreement") between PAEDC and SpawGlass Construction Corporation("Spaw"); and
WHEREAS, per Resolution No. 13-443, the City Council authorized PAEDC to enter
into the Agreement with Spaw for the retrofitting of the Building at a price to complete the work
not to exceed $3,554,000; and
WHEREAS, the second floor rough-in build-out in the amount of$282,886 as specified
on Exhibit "A" was not included in the Agreement with Spaw; and
WHEREAS, the additional improvements in the estimated amount of$107,500 specified
on Exhibit "B" also were not included in the Agreement with Spaw; and
WHEREAS, at a special Board Meeting on August 28, 2014, the PAEDC Board of
Directors approved the second floor rough-in build-out and the additional improvements as
shown in Exhibits "A" and "B" (collectively the "Improvements") in the amount of
$390,386.00 to be funded through the release of construction contingency with the balance from
PAEDC Funds; and
WHEREAS, approximately seventy percent (70%) of the construction of the Building is
complete, and PAEDC requested a partial release of the construction contingency funds from
CHASE from the NMTC PAEDC Investment Fund to be applied to the to the costs of the rough-
in build-out of the second floor; and
WHEREAS, CHASE has agreed to release $155,594.50 from the construction
contingency for the rough-in of the second floor build-out; and
WHEREAS, the City Council of the City of Port Arthur approves PAEDC's use of
PAEDC Funds in an amount not to exceed $234,791.50 for the remaining costs of the
Improvements, subject to the approval of pay requests and change orders for the improvements
that are listed in Exhibits "A" and `B" by the PAEDC Board and the City Council of the City of
Port Arthur; and
#1107488
Page 2
WHEREAS, PAEDC further commits to reimburse the Development Fund from any
remaining funds in the construction contingency upon completion of the Building and the
authorization by CHASE to release said funds from construction contingency.
NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE
CITY OF PORT ARTHUR, TEXAS:
Section 1. That the facts and opinions in the preamble are true and correct.
Section 2. That the PAEDC is herein authorized to contract for $390,386.00 for the
Improvements as shown in Exhibits "A" and "B".
Section 3. That the PAEDC is herein authorized to use PAEDC Funds in the amount of
$234,791.50 for such Improvements with remaining funds used from CHASE from the NMTC
PAEDC Investment Fund in the amount $155,594.50.
Section 4. That a copy of the caption of this Resolution be spread upon the Minutes of
the City Council.
READ, ADOPTED AND APPROVED on this day of A.D., 2014,
at a Meeting of the City Council of the City of Port Arthur, Texas, by the following vote:
AYES:
Mayor
Councilmembers
NOES:
Deloris "Bobbie" Prince, Mayor
#1107488
Page 3
ATTEST:
Sherri Bellard, City Secretary
APPROVED:
Floyd Batiste, PAEDC CEO
APPROVED AS TO FORM:
Guy N. Goodson, PAEDC Attorney
APPROVED AS TO FORM:
see memo
Valecia R. Tizeno, City Attorney
#1107488 Page 4
EXHIBIT "B"
Improvements Amount
Movie Screen $32,000
Interior Blinds 12,000
Monument Sign 5,000
Dedication Plaque 4,000
Eco-Mesh 5,000
Media Wall 27,000
Atrium Ceiling Fixtures 22,500
107,500
#1107488
Page 5
„V„ 11c1R-Ix1
Renovation of the Port Arthur Savings Buildingt2nd Floor Buildoutt-Port Arthur,Texas
CONCEPTUAL BUDGET
Project:Renovation of the Port Arthur Saving Building Estimate No:
Location:501 Procter Street Sheet No: 1
Architect:Haddon&Cowan Architects Collaborative Date: 5-Aug-14
RECAP
Total Unit
•
Description Cost Quantity Units Price
DIVISION 01 $ - 6,200 SF $ -
DIVISION 02 $ - 6,200 SF $ -
DIVISION 03 $ - 6,200 SF $ -
DIVISION 04 $ - 6,200 SF $ -
DIVISION 05 $ - 6,200 SF $ -
DIVISION 06 $ - 6,200 SF $ -
DIVISION 07 $ - 6,200 SF $ -
DIVISION 08 $ 87,550 6,200 SF $ 14.12,
DIVISION 09 $ 20,000 6,200 SF $ 3.23
DIVISION 10 $ 2,480 6,200 SF $ 0.40
DIVISION 11 $ - 6,200 SF $ -
DIVISION 12 -- $ - 6,200 SF $ -
DIVISION 14 $ - 6,200 SF $ -
DIVISIONs 21,22,&23 $ 15,250 6,200 SF $ 2.46
DIVISION 26 $ 83,350 6,200 SF $ 13.44
DIVISION 31&32 $ - 6,200 SF $ -
DIRECT TOTAL COST $ 208,630 6,200 SF $ 33.65
GENERAL CONDITIONS 9.50% $ 26,874 6,200 SF $ 4.33
CD COMPLETION CONTINGENCY 8.00% . $ 22,629 6,200 SF $ 3.65
BONDS I INSURANCE I WARRANTY $ 5,658 6,200 SF $ 0.91
Builders Risk by Owner
Cost of Work Subtotal $ 263,791
FEE 6.75% $ 19,095 6,200 SF $ 3.08
TAX - exempt $ - $ -
PERMITS by owner $ - ' $ -
I TOTAL ESTIMATED CONSTRUCTION COST II$ 282,886 II 6,200 II SF,11$ 45.63
9/10/2014 1 of 10
Renovation of the Port Arthur Savings Buildinq(2nd Floor Buildout)-Port Arthur,Texas
DIVISION 01
Total Unit
Description Cost Quantity Units Price
GENERAL REQUIREMENTS
Not Applicable
DIVISION 02
Existing Conditions/Demolition
Not Applicable
Total Division 02 $ - II
9/10/2014 2 of 10
Renovation of the Port Arthur Savings Buildinq(2nd Floor Buildout)-Port Arthur,Texas
DIVISION 03
Total Unit
Description Cost Quantity Units Price
CONCRETE WORK
Not Applicable
Total Division 03 II$ - II II II$ - I
Renovation of the Port Arthur Savings Buildinq(2nd Floor Buildout)-Port Arthur,Texas
DIVISION 04
Total Unit
Description Cost Quantity Units Price
MASONRY -Not Applicable
Total Division 04 II$ - II II II
9/10/2014 3 of 10
Renovation of the Port Arthur Savings Buildinq(2nd Floor Buildoutl-Port Arthur,Texas
DIVISION 05
Total Unit
Description Cost Quantity Units Price
METALS
Not Applicable
�� If II II
DIVISION 08
MILLWORK $ -
Total Division 06 $ - II II II
9/10/2014 4 of 10
Renovation of the Port Arthur Savings Buildinq(2nd Floor Buildout)-Port Arthur,Texas
DIVISION 07
Total Unit
Description Cost Quantity Units Price
•
THERMAL AND MOISTURE PROTECTION
Not Applicable
Total Division 07 ii$ - II II II
9/10/2014 5 of 10
Renovation of the Port Arthur Savings Buildina(2nd Floor Buildout)-Port Arthur.Texas
DIVISION 08
Total Unit
Description Cost Quantity Units Price
DOORS AND WINDOWS
Door-Pro Doors,Hardware wl Installation $ 3,900
Tri-Star Glass Interior Glass Walls $ 29,000
Glass{M Elevator lobby $ 5,400
Gulf Coast Railing Glass Handrails $ 49,250
Total Division 08 II$ 87,550 II II 11
9/10/2014 6 0110
Renovation of the Port Arthur Savings Building/2nd Floor Buildout)-Port Arthur,Texas
•
DIVISION 9
Total J Unit
Description Cost Quantity Units Price
FINISHES
Southeast Texas Drywall Frame,Drywall and Paint $ -
Porters Flooring Flooring-Tile $ 7,000
Custom Flooring Flooring-Carpet $ 13,000
Total Division 9 II$ 20,000 Il Il II
Renovation of the Port Arthur Savings Buitdingl2nd Floor Buildout)-Port Arthur,Texas
DIVISION 10
Total Unit
Description Cost Quantity Units Price
SPECIALTIES
Griesenbeck Toilet Partitions and Accessories $ 1,980
Kaiser Graphics Signage $ 500
Total Division 10 $ 2,480 II II II
9/10/2014 7 0110
Renovation of the Port Arthur Savinqs Buildinq(2nd Floor Buildout)-Port Arthur,Texas
DIVISION 11
Total Unit
Description Cost Quantity Units Price
EQUIPMENT
Not Applicable
Total Division 11 $ • Il II lI
Renovation of the Port Arthur Savings Building(2nd Floor Buildout)-Port Arthur,Texas
DIVISION 12
Total Unit
Description Cost Quantity Units Price
FURNISHINGS
Not Applicable
Total Division 12 0$ II �I Ii
Renovation of the Port Arthur Savings Buildinq(2nd Floor Buildout)-Port Arthur,Texas
DIVISION 14
Total Unit
Description Cost Quantity Units Price
_ - Conveying Equipment
Not Applicable
Total Division 14 $ - U P II I
9/10/2014 8 of 10
Renovation of the Port Arthur Savings Bulldinq(2nd Floor Buildout)-Port Arthur.Texas
DIVISIONs 21,22,&23
Total Unit
Description Cost Quantity Units Price
DIV.21 FIRE SUPRESSION
Coastal Sprinkler Fire Sprinkler $ 1,750
DIV.22 PLUMBING
Hinote Plumbing Plumbing Fixtures and Piping $ 11,000
DIV.23 HEATING,VENTILATING,AND AIR CONDITIONING
Associated Mech. HVAC Installation $ 2,500
Total Divisions 21,22,&23 II$ 15,250 II II II
Renovation of the Port Arthur Savings Buildlnq(2nd Floor Buildout)-Port Arthur.Texas
DIVISION 26
Total Unit
Description Cost Quantity Units Price
ELECTRICAL
GulfCcast Electric Electrical $ 75,000
Maverick Comm. Data $ 8,350
Texas Fire Alarm Fire Alarm(Included in Electrical) $ -
I Total Division 26 II$ 83,350 II II II
9/10/2014 9 of 10
Renovation of the Port Arthur Savings Buildinq(2nd Floor Buildout)•Port Arthur,Texas
DIVISIONS 31,32,8 33
Total Unit
Description Cost Quantity Units Price
DIV.31 EARTHWORK
Not Applicable
DIV.32 EXTERIOR IMPROVEMENTS
Not Applicable
DIV.33 SITE UTILITIES
Not Applicable
Total Divisions 31 32 II$ - II II II
9/10/2014 10 of 10
EXHIBIT "B"
Improvements Amount
Movie Screen $32,000
Interior Blinds 12,000
Monument Sign 5,000
Dedication Plaque 4,000
Eco-Mesh 5,000
Media Wall 27,000
Atrium Ceiling Fixtures 22,500
107,500
#1107488
Page 5